— Financial reporting — Consolidated balance sheet
Consolidated balance sheet
December 31
millions of CHF |
|
Notes |
|
2021 |
|
2020 1) |
|
Non-current assets |
|
|
|
|
|
|
|
Goodwill |
|
12 |
|
258.0 |
|
265.4 |
|
Other intangible assets |
|
12 |
|
135.9 |
|
158.7 |
|
Property, plant and equipment |
|
13 |
|
163.3 |
|
161.0 |
|
Lease assets |
|
14 |
|
66.2 |
|
46.1 |
|
Non-current financial assets |
|
|
|
0.1 |
|
0.0 |
|
Defined benefit assets |
|
8 |
|
6.9 |
|
– |
|
Non-current receivables |
|
|
|
0.0 |
|
– |
|
Deferred income tax assets |
|
11 |
|
4.2 |
|
6.2 |
|
Total non-current assets |
|
|
|
634.7 |
|
637.5 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Inventories |
|
16 |
|
79.2 |
|
63.0 |
|
Current income tax receivables |
|
|
|
0.0 |
|
1.8 |
|
Advance payments to suppliers |
|
|
|
5.5 |
|
3.7 |
|
Trade accounts receivable |
|
18 |
|
28.5 |
|
26.1 |
|
Other current receivables and prepaid expenses |
|
19 |
|
16.6 |
|
13.6 |
|
Current financial assets |
|
|
|
0.2 |
|
31.4 |
|
Cash and cash equivalents |
|
20 |
|
209.8 |
|
14.8 |
|
Total current assets |
|
|
|
339.7 |
|
154.5 |
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
974.4 |
|
792.0 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
|
|
|
0.4 |
|
– |
|
Reserves |
|
|
|
533.5 |
|
333.4 |
|
Equity attributable to shareholders of medmix Ltd |
|
21 |
|
533.9 |
|
333.4 |
|
Total equity |
|
21 |
|
533.9 |
|
333.4 |
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
Non-current borrowings |
|
23 |
|
238.9 |
|
239.5 |
|
Non-current lease liabilities |
|
14 |
|
57.8 |
|
39.9 |
|
Deferred income tax liabilities |
|
11 |
|
19.6 |
|
26.7 |
|
Non-current income tax liabilities |
|
11 |
|
1.7 |
|
2.1 |
|
Defined benefit obligations |
|
8 |
|
1.5 |
|
8.3 |
|
Non-current provisions |
|
24 |
|
3.5 |
|
4.5 |
|
Other non-current liabilities |
|
|
|
0.0 |
|
1.0 |
|
Total non-current liabilities |
|
|
|
323.1 |
|
322.0 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current borrowings |
|
23 |
|
16.3 |
|
46.5 |
|
Current lease liabilities |
|
14 |
|
7.9 |
|
6.4 |
|
Current income tax liabilities |
|
11 |
|
8.9 |
|
4.8 |
|
Current provisions |
|
24 |
|
7.2 |
|
15.4 |
|
Contract liabilities |
|
17 |
|
4.3 |
|
5.0 |
|
Trade accounts payable |
|
|
|
41.1 |
|
29.8 |
|
Other current and accrued liabilities |
|
25 |
|
31.7 |
|
28.7 |
|
Total current liabilities |
|
|
|
117.4 |
|
136.6 |
|
Total liabilities |
|
|
|
440.5 |
|
458.6 |
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
974.4 |
|
792.0 |
|
1) The balance sheet as of December 31, 2020, has been adjusted following the finalization of the valuation of the contingent consideration related to acquisitions in 2020. A reconciliation to the previously published balance sheet is provided in note 4.