Annual report 2021

— Financial reporting — Consolidated balance sheet

Consolidated balance sheet

December 31

millions of CHF

 

Notes

 

2021

 

2020 1)

 

Non-current assets

 

 

 

 

 

 

 

Goodwill

 

12

 

258.0

 

265.4

 

Other intangible assets

 

12

 

135.9

 

158.7

 

Property, plant and equipment

 

13

 

163.3

 

161.0

 

Lease assets

 

14

 

66.2

 

46.1

 

Non-current financial assets

 

 

 

0.1

 

0.0

 

Defined benefit assets

 

8

 

6.9

 

 

Non-current receivables

 

 

 

0.0

 

 

Deferred income tax assets

 

11

 

4.2

 

6.2

 

Total non-current assets

 

 

 

634.7

 

637.5

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Inventories

 

16

 

79.2

 

63.0

 

Current income tax receivables

 

 

 

0.0

 

1.8

 

Advance payments to suppliers

 

 

 

5.5

 

3.7

 

Trade accounts receivable

 

18

 

28.5

 

26.1

 

Other current receivables and prepaid expenses

 

19

 

16.6

 

13.6

 

Current financial assets

 

 

 

0.2

 

31.4

 

Cash and cash equivalents

 

20

 

209.8

 

14.8

 

Total current assets

 

 

 

339.7

 

154.5

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

974.4

 

792.0

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

 

 

0.4

 

 

Reserves

 

 

 

533.5

 

333.4

 

Equity attributable to shareholders of medmix Ltd

 

21

 

533.9

 

333.4

 

Total equity

 

21

 

533.9

 

333.4

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

Non-current borrowings

 

23

 

238.9

 

239.5

 

Non-current lease liabilities

 

14

 

57.8

 

39.9

 

Deferred income tax liabilities

 

11

 

19.6

 

26.7

 

Non-current income tax liabilities

 

11

 

1.7

 

2.1

 

Defined benefit obligations

 

8

 

1.5

 

8.3

 

Non-current provisions

 

24

 

3.5

 

4.5

 

Other non-current liabilities

 

 

 

0.0

 

1.0

 

Total non-current liabilities

 

 

 

323.1

 

322.0

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current borrowings

 

23

 

16.3

 

46.5

 

Current lease liabilities

 

14

 

7.9

 

6.4

 

Current income tax liabilities

 

11

 

8.9

 

4.8

 

Current provisions

 

24

 

7.2

 

15.4

 

Contract liabilities

 

17

 

4.3

 

5.0

 

Trade accounts payable

 

 

 

41.1

 

29.8

 

Other current and accrued liabilities

 

25

 

31.7

 

28.7

 

Total current liabilities

 

 

 

117.4

 

136.6

 

Total liabilities

 

 

 

440.5

 

458.6

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

 

974.4

 

792.0

 

1) The balance sheet as of December 31, 2020, has been adjusted following the finalization of the valuation of the contingent consideration related to acquisitions in 2020. A reconciliation to the previously published balance sheet is provided in note 4.