Annual report 2021

11 Income taxes

millions of CHF

 

2021

 

2020

 

Current income tax expenses

 

–13.0

 

–5.7

 

Deferred income tax income

 

5.7

 

4.8

 

Total income tax expenses

 

–7.3

 

–0.8

 

For the reconciliation of the income tax expenses 2021, the group used for the group tax rate the weighted average tax rate. Prior to the spin-off for 2020, the group applied the statutory tax rate of Sulzer Mixpac AG, Haag. The weighted average tax rate results from applying each subsidiary’s statutory income tax rate to the income before taxes. Since the group operates in countries that have differing tax laws and rates, the consolidated weighted average effective tax rate will vary from year to year according to variations in income per country and changes in applicable tax rates.

Reconciliation of income tax expenses

millions of CHF

 

2021

 

2020

 

Income before income tax expenses

 

51.3

 

10.5

 

Group tax rate

 

17.5%

 

14.5%

 

Income taxes at group tax rate

 

–9.0

 

–1.5

 

Income taxed at different tax rates

 

4.7

 

3.9

 

Effect of tax loss carryforwards and allowances for deferred income tax assets

 

–3.1

 

–5.4

 

Expenses not deductible for tax purposes

 

–0.3

 

–0.2

 

Effect of changes in tax rates and legislation

 

–0.2

 

–0.0

 

Prior year items and others

 

0.6

 

2.4

 

Total income tax expenses

 

–7.3

 

–0.8

 

Effective income tax rate

 

14.3%

 

8.1%

 

The effective income tax rate for 2021 was 14.3%. The effect of tax loss carryforwards and allowances of deferred income tax assets in the amount of CHF –3.1 million mainly consists of unrecognized tax losses in Germany, which forfeited following the spin-off of the group from the Sulzer group.

The effective income tax rate for 2020 was 8.1%. The effect of tax loss carryforwards and allowances of deferred income tax assets in the amount of CHF –5.4 million mainly consist of unrecognized tax loss carryforwards, which forfeited following the spin-off of the group from the Sulzer group in 2021. Prior year items and others in the amount of CHF 2.4 million include the recognition of a tax asset upon the revaluation of intangible assets for tax purposes.

Income tax liabilities

millions of CHF

 

2021

 

2020

 

Balance as of January 1

 

6.9

 

6.4

 

Acquired through business combination

 

 

2.3

 

Additions

 

11.5

 

7.2

 

Released as no longer required

 

–0.3

 

0.5

 

Utilized

 

–7.5

 

–9.3

 

Currency translation differences

 

–0.0

 

–0.0

 

Total income tax liabilities as of December 31

 

10.6

 

6.9

 

– thereof non-current

 

1.7

 

2.1

 

– thereof current

 

8.9

 

4.8

 

Summary of deferred income tax assets and liabilities in the balance sheet

 

 

2021

millions of CHF

 

Assets

 

Liabilities

 

Net

Intangible assets

 

1.2

 

–23.0

 

–21.8

Property, plant and equipment

 

1.3

 

–0.4

 

1.0

Inventories

 

2.7

 

–0.4

 

2.3

Other assets

 

0.7

 

–3.0

 

–2.2

Defined benefit obligations

 

0.2

 

–0.0

 

0.1

Non-current provisions

 

0.3

 

 

0.3

Current provisions

 

0.2

 

–0.1

 

0.1

Other liabilities

 

4.2

 

–1.9

 

2.3

Tax loss carryforwards

 

2.5

 

 

2.5

Tax assets / liabilities

 

13.3

 

–28.8

 

–15.4

 

 

 

 

 

 

 

Offset of assets and liabilities

 

–9.2

 

9.2

 

0.0

 

 

 

 

 

 

 

Net recorded deferred income tax assets and liabilities

 

4.2

 

–19.6

 

–15.4

 

 

2020

millions of CHF

 

Assets

 

Liabilities

 

Net

Intangible assets

 

3.1

 

–28.7

 

–25.7

Property, plant and equipment

 

1.4

 

–1.3

 

0.1

Inventories

 

1.4

 

–0.3

 

1.1

Other assets

 

1.0

 

–1.2

 

–0.2

Defined benefit obligations

 

0.9

 

 

0.9

Non-current provisions

 

0.3

 

 

0.3

Current provisions

 

0.1

 

–0.1

 

–0.0

Other liabilities

 

1.1

 

–0.1

 

1.0

Tax loss carryforwards

 

1.9

 

 

1.9

Tax assets / liabilities

 

11.1

 

–31.6

 

–20.5

 

 

 

 

 

 

 

Offset of assets and liabilities

 

–4.9

 

4.9

 

 

 

 

 

 

 

 

Net recorded deferred income tax assets and liabilities

 

6.2

 

–26.7

 

–20.5

Cumulative deferred income taxes recorded in equity as of December 31, 2021, amounted to CHF –1.7 million (2020: CHF 0.2 million). 

The group does not recognize any deferred taxes on investments in group entities because it controls the dividend policy of its entities — i.e., the group controls the timing of reversal of the related taxable temporary differences and management is satisfied that no material amounts will reverse in the foreseeable future.

Movement of deferred income tax assets and liabilities in the balance sheet

 

 

2021

millions of CHF

 

Balance as of January 1

 

Recognized in profit or loss

 

Recognized in other comprehensive income

 

Acquisition of entities

 

Currency translation differences

 

Balance as of December 31

Intangible assets

 

–25.7

 

2.8

 

 

 

1.0

 

–21.8

Property, plant and equipment

 

0.1

 

0.5

 

 

 

0.3

 

1.0

Inventories

 

1.1

 

1.4

 

 

 

–0.2

 

2.3

Other assets

 

–0.2

 

–2.1

 

0.1

 

 

 

–2.2

Defined benefit obligations

 

0.9

 

1.2

 

–2.0

 

 

 

0.1

Non-current provisions

 

0.3

 

–0.2

 

 

 

0.2

 

0.3

Current provisions

 

–0.0

 

0.2

 

 

 

 

0.1

Other liabilities

 

1.0

 

1.3

 

 

 

 

2.3

Tax loss carryforwards

 

1.9

 

0.6

 

 

 

 

2.5

Total

 

–20.5

 

5.7

 

–1.9

 

 

1.3

 

–15.4

 

 

2020

millions of CHF

 

Balance as of January 1

 

Recognized in profit or loss

 

Recognized in other comprehensive income

 

Acquisition of entities

 

Currency translation differences

 

Balance as of December 31

Intangible assets

 

–25.2

 

5.2

 

 

–5.6

 

 

–25.7

Property, plant and equipment

 

1.2

 

–1.1

 

 

 

0.1

 

0.1

Inventories

 

1.3

 

–0.2

 

 

 

 

1.1

Other assets

 

–0.3

 

0.1

 

–0.0

 

 

 

–0.2

Defined benefit obligations

 

1.1

 

0.2

 

–0.4

 

 

 

0.9

Non-current provisions

 

0.3

 

–0.0

 

 

 

 

0.3

Current provisions

 

1.0

 

–1.3

 

 

0.3

 

 

–0.0

Other liabilities

 

–0.0

 

1.0

 

 

 

 

1.0

Tax loss carryforwards

 

0.8

 

1.1

 

 

 

 

1.9

Total

 

–19.8

 

4.8

 

–0.4

 

–5.3

 

0.1

 

–20.5

Tax loss carryforwards (TLCF)

 

 

2021

millions of CHF

 

Amount

 

Potential tax assets

 

Valuation allowance

 

Carrying amount

 

Unrecognized TLCF

Expiring in the next 3 years

 

 

 

 

 

Expiring in 4–7 years

 

1.7

 

0.6

 

 

0.6

 

Available without limitation

 

15.1

 

2.3

 

–0.4

 

1.9

 

3.2

Total tax loss carryforwards as of December 31

 

16.8

 

2.9

 

–0.4

 

2.5

 

3.2

 

 

2020

millions of CHF

 

Amount

 

Potential tax assets

 

Valuation allowance

 

Carrying amount

 

Unrecognized TLCF

Expiring in the next 3 years

 

 

 

 

 

Expiring in 4–7 years

 

5.1

 

0.7

 

 

0.7

 

Available without limitation

 

39.1

 

10.3

 

–9.1

 

1.2

 

32.8

Total tax loss carryforwards as of December 31

 

44.2

 

11.0

 

–9.1

 

1.9

 

32.8

Deferred income tax assets are recognized for tax loss carryforwards to the extent that the realization of the related tax benefit through future taxable profits is probable. No deferred income tax assets have been recognized on tax loss carryforwards in the amount of CHF 3.2 million (2020: CHF 32.8 million).