Midyear Report 2022

— Financial reporting — Consolidated balance sheet

Consolidated balance sheet

millions of CHF

 

Notes

 

June 30, 2022

 

December 31, 2021

 

June 30, 2021 1)

Non-current assets

 

 

 

 

 

 

 

 

Goodwill

 

 

 

252.1

 

258.0

 

268.1

Other intangible assets

 

 

 

123.3

 

135.9

 

150.9

Property, plant and equipment

 

 

 

160.9

 

163.3

 

165.7

Lease assets

 

 

 

79.0

 

66.2

 

46.8

Non-current financial assets

 

 

 

 

0.1

 

0.1

Defined benefit assets

 

 

 

 

6.9

 

Non-current receivables

 

 

 

0.0

 

0.0

 

0.0

Deferred income tax assets

 

 

 

3.7

 

4.2

 

6.2

Total non-current assets

 

 

 

619.0

 

634.7

 

637.8

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Inventory

 

 

 

90.2

 

79.2

 

69.3

Current income tax receivables

 

 

 

0.0

 

0.0

 

0.0

Advance payments to suppliers

 

 

 

8.4

 

5.5

 

5.7

Contract assets

 

 

 

0.4

 

 

Trade accounts receivable

 

 

 

51.7

 

28.5

 

35.1

Other current receivables and prepaid expenses

 

 

 

17.4

 

16.6

 

16.6

Current financial assets

 

 

 

 

0.2

 

0.2

Cash and cash equivalents

 

 

 

190.9

 

209.8

 

87.1

Total current assets

 

 

 

358.9

 

339.7

 

214.0

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

977.9

 

974.4

 

851.9

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Share capital

 

 

 

0.4

 

0.4

 

Reserves

 

 

 

517.2

 

533.5

 

234.1

Equity attributable to shareholders of medmix Ltd

 

8

 

517.6

 

533.9

 

234.1

Total equity

 

8

 

517.6

 

533.9

 

234.1

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Non-current borrowings

 

9

 

226.7

 

238.9

 

269.3

Non-current lease liabilities

 

 

 

68.5

 

57.8

 

39.6

Deferred income tax liabilities

 

 

 

18.2

 

19.6

 

24.3

Non-current income tax liabilities

 

 

 

0.8

 

1.7

 

1.9

Defined benefit obligations

 

 

 

1.5

 

1.5

 

3.5

Non-current provisions

 

10

 

3.8

 

3.5

 

4.0

Other non-current liabilities

 

 

 

0.1

 

0.0

 

0.2

Total non-current liabilities

 

 

 

319.4

 

323.1

 

342.9

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Current borrowings

 

9

 

21.7

 

16.3

 

170.3

Current lease liabilities

 

 

 

9.8

 

7.9

 

7.1

Current income tax liabilities

 

 

 

8.4

 

8.9

 

6.1

Current provisions

 

10

 

5.5

 

7.2

 

8.0

Contract liabilities

 

 

 

3.2

 

4.3

 

5.8

Trade accounts payable

 

 

 

44.7

 

41.1

 

36.6

Other current and accrued liabilities

 

 

 

47.5

 

31.7

 

41.0

Total current liabilities

 

 

 

140.9

 

117.4

 

274.9

Total liabilities

 

 

 

460.3

 

440.5

 

617.8

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

 

977.9

 

974.4

 

851.9

1) The balance sheet as of June 30, 2021, has been adjusted following the finalization of the valuation of the contingent consideration related to acquisitions in 2020.