Consolidated statement of cash flows
January 1 – June 30
millions of CHF |
|
|
2025 |
|
2024 |
|
|
Cash and cash equivalents as of January 1 |
|
|
|
118.1 |
|
130.6 |
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
6.9 |
|
5.6 |
|
Interest income |
|
|
–0.6 |
|
–0.5 |
|
|
Interest expenses |
|
|
5.4 |
|
6.1 |
|
|
Income tax expenses / (income) |
|
|
1.6 |
|
1.0 |
|
|
Depreciation, amortization and impairments |
|
|
|
26.2 |
|
29.0 |
|
(Gains) / losses from disposals of tangible and intangible assets |
|
|
|
–0.1 |
|
–0.7 |
|
Changes in inventory |
|
|
|
–7.6 |
|
–1.9 |
|
Changes in advance payments to suppliers |
|
|
|
–1.7 |
|
–0.5 |
|
Changes in contract assets |
|
|
|
–0.8 |
|
–0.9 |
|
Changes in trade accounts receivable |
|
|
|
–8.5 |
|
–2.0 |
|
Changes in contract liabilities |
|
|
|
2.4 |
|
2.7 |
|
Changes in trade accounts payable |
|
|
|
10.9 |
|
0.7 |
|
Changes in employee benefit plans |
|
|
|
0.6 |
|
0.1 |
|
Changes in provisions |
|
|
|
–1.5 |
|
–1.5 |
|
Changes in other assets and liabilities |
|
|
|
–0.3 |
|
6.4 |
|
Other non-cash items |
|
|
|
6.9 |
|
–4.2 |
|
Interest received |
|
|
|
0.5 |
|
0.4 |
|
Interest paid |
|
|
|
–8.5 |
|
–6.3 |
|
Income tax paid |
|
|
|
–1.7 |
|
–4.6 |
|
Total cash flow from operating activities |
|
|
|
30.4 |
|
28.6 |
|
|
|
|
|
|
|
|
|
Purchase of intangible assets |
|
|
|
–3.4 |
|
–4.7 |
|
Purchase of property, plant and equipment |
|
|
|
–15.7 |
|
–17.5 |
|
Sale of property, plant and equipment |
|
|
|
0.2 |
|
1.2 |
|
Total cash flow from investing activities |
|
|
|
–18.9 |
|
–21.0 |
|
|
|
|
|
|
|
|
|
Dividends paid to shareholders |
|
|
–7.8 |
|
–7.8 |
|
|
Dividends paid to non-controlling interests in subsidiaries |
|
|
–2.0 |
|
– |
|
|
Purchase of treasury shares |
|
|
–1.0 |
|
–0.5 |
|
|
Payments of lease liabilities |
|
|
|
–5.5 |
|
–5.8 |
|
Proceeds from current borrowings |
|
|
15.5 |
|
16.0 |
|
|
Repayments of current borrowings |
|
|
–25.2 |
|
–1.5 |
|
|
Total cash flow from financing activities |
|
|
|
–26.1 |
|
0.4 |
|
|
|
|
|
|
|
|
|
Exchange gains / (losses) on cash and cash equivalents |
|
|
|
–3.4 |
|
2.2 |
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
|
–18.0 |
|
10.1 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents as of June 30 |
|
|
|
100.1 |
|
140.7 |
|