Consolidated balance sheet
December 31
millions of CHF |
|
|
2024 |
|
2023 |
|
|
Non-current assets |
|
|
|
|
|
|
|
Goodwill |
|
|
271.6 |
|
268.5 |
|
|
Other intangible assets |
|
|
117.2 |
|
127.6 |
|
|
Property, plant and equipment |
|
|
195.2 |
|
184.2 |
|
|
Lease assets |
|
|
66.8 |
|
73.9 |
|
|
Investments in associates |
|
|
– |
|
5.7 |
|
|
Non-current financial assets |
|
|
|
8.0 |
|
7.7 |
|
Defined benefit assets |
|
|
18.7 |
|
22.1 |
|
|
Non-current receivables |
|
|
|
0.2 |
|
0.3 |
|
Deferred income tax assets |
|
|
15.4 |
|
8.7 |
|
|
Total non-current assets |
|
|
|
693.0 |
|
698.7 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Inventory |
|
|
75.4 |
|
88.4 |
|
|
Current income tax receivables |
|
|
2.0 |
|
– |
|
|
Advance payments to suppliers |
|
|
|
1.9 |
|
4.7 |
|
Contract assets |
|
|
2.2 |
|
1.3 |
|
|
Trade accounts receivable |
|
|
43.8 |
|
56.8 |
|
|
Other current receivables and prepaid expenses |
|
|
17.7 |
|
26.3 |
|
|
Cash and cash equivalents |
|
|
118.1 |
|
130.6 |
|
|
Total current assets |
|
|
|
261.2 |
|
308.1 |
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
954.2 |
|
1’006.8 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
Share capital |
|
|
0.4 |
|
0.4 |
|
|
Reserves |
|
|
|
435.9 |
|
465.0 |
|
Equity attributable to shareholders of medmix Ltd |
|
|
436.4 |
|
465.4 |
|
|
Non-controlling interests |
|
|
10.3 |
|
9.0 |
|
|
Total equity |
|
|
446.7 |
|
474.3 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
Non-current borrowings |
|
|
248.2 |
|
247.3 |
|
|
Non-current lease liabilities |
|
|
54.3 |
|
60.2 |
|
|
Deferred income tax liabilities |
|
|
16.5 |
|
19.4 |
|
|
Defined benefit obligations |
|
|
2.1 |
|
1.5 |
|
|
Non-current provisions |
|
|
2.9 |
|
2.7 |
|
|
Other non-current liabilities |
|
|
20.6 |
|
23.4 |
|
|
Total non-current liabilities |
|
|
|
344.6 |
|
354.4 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Current borrowings |
|
|
10.2 |
|
31.5 |
|
|
Current lease liabilities |
|
|
10.7 |
|
10.7 |
|
|
Current income tax liabilities |
|
|
13.9 |
|
12.7 |
|
|
Current provisions |
|
|
17.3 |
|
18.3 |
|
|
Contract liabilities |
|
|
2.2 |
|
4.2 |
|
|
Trade accounts payable |
|
|
39.4 |
|
49.4 |
|
|
Other current and accrued liabilities |
|
|
69.1 |
|
51.2 |
|
|
Total current liabilities |
|
|
|
162.9 |
|
178.1 |
|
Total liabilities |
|
|
|
507.5 |
|
532.5 |
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
954.2 |
|
1’006.8 |
|