Annual Report 2025

22 Borrowings

2025

millions of CHF

Non-current borrowings

Current borrowings

Total

Balance as of January 1

248.2

10.2

258.4

Cash flow from proceeds

23.5

23.5

Cash flow for repayments

–26.7

–26.7

Changes in amortized costs

0.9

2.1

3.0

Currency translation differences

–0.0

–0.0

Total borrowings as of December 31

249.1

9.1

258.3

2024

millions of CHF

Non-current borrowings

Current borrowings

Total

Balance as of January 1

247.3

31.5

278.7

Cash flow from proceeds

16.4

16.4

Cash flow for repayments

–37.7

–37.7

Changes in amortized costs

0.9

0.9

Currency translation differences

0.0

0.0

Total borrowings as of December 31

248.2

10.2

258.4

In 2021, the group arranged two committed syndicated credit facilities (A and B) for a total amount of CHF 400.0 million, both maturing in September 2028.

The committed syndicated credit facilities (A and B) are dependent on a financial covenant that defines the interest margin and the maximum leverage allowed for the group.

The group complied with the financial covenant as of December 31, 2025, and December 31, 2024, and expects to comply with it for 12 months after the reporting date.

Net debt must not exceed three times the pro-forma EBITDA (EBITDA adjusted on a pro-forma basis for permitted acquisitions and disposals); this leverage ratio is tested on a half-yearly basis. If the group has closed one or more permitted acquisitions of more than CHF 75.0 million, the ratio must not exceed 3.75 times pro-forma EBITDA for the two testing dates following the acquisition.

The average interest rate for borrowings in CHF in 2025 is 2.1%, down from 3.2% in 2024. This rate is determined by taking a weighted average of the borrowed amounts, using the interest rates applicable at the time of each borrowing, and does not include the impact of interest rate swaps.

Borrowings by currency

2025

millions of CHF

in %

Interest rate

CHF

258.2

100.0

2.1%

EUR

0.1

0.0

3.5%

USD

0.0

0.0

3.5%

Total as of December 31

258.3

100.0

2024

millions of CHF

in %

Interest rate

CHF

258.2

99.9

3.2%

EUR

0.1

0.0

3.5%

USD

0.1

0.1

3.5%

Total as of December 31

258.4

100.0