Annual Report 2025

Statement of changes in equity of medmix Ltd

thousands of CHF

Share capital

Reserves from capital contribution

Other capital reserves

Voluntary retained earnings

Treasury shares

Profit / (loss) brought forward

Profit / (loss) for the year

Total

Equity as of January 1, 2024

413

294’653

50’000

263’951

–15’184

2’861

33’552

630’246

Dividend

–20’388

–20’388

Allocation of net income

33’552

–33’552

Profit / (loss) for the year

19’033

19’033

Change in treasury shares

636

636

Equity as of December 31, 2024

413

294’653

50’000

263’951

–14’548

16’025

19’033

629’526

Equity as of January 1, 2025

413

294’653

50’000

263’951

–14’548

16’025

19’033

629’526

Dividend

–20’414

–20’414

Allocation of net income

19’033

–19’033

Profit / (loss) for the year

13’571

13’571

Change in treasury shares

1’118

1’118

Equity as of December 31, 2025

413

294’653

50’000

263’951

–13’431

14’643

13’571

623’801