Consolidated balance sheet
millions of CHF | June 30, 2026 | December 31, 2025 | June 30, 2025 | |||||
Non-current assets | ||||||||
Goodwill | 266.5 | 266.5 | 267.3 | |||||
Other intangible assets | 97.5 | 103.5 | 108.7 | |||||
Property, plant and equipment | 190.0 | 195.7 | 192.0 | |||||
Lease assets | 70.9 | 73.3 | 72.1 | |||||
Non-current financial assets | 0.0 | 0.0 | 0.0 | |||||
Defined benefit assets | 34.9 | 32.2 | 26.2 | |||||
Non-current receivables | 0.3 | 0.3 | 0.3 | |||||
Deferred income tax assets | 22.5 | 19.5 | 17.7 | |||||
Total non-current assets | 682.5 | 691.0 | 684.3 | |||||
Current assets | ||||||||
Inventory | 81.7 | 74.2 | 79.2 | |||||
Current income tax receivables | 2.0 | 1.9 | 2.5 | |||||
Advance payments to suppliers | 1.8 | 1.8 | 3.3 | |||||
Contract assets | 4.0 | 6.1 | 3.2 | |||||
Trade accounts receivable | 58.4 | 50.3 | 51.3 | |||||
Other current receivables and prepaid expenses | 28.9 | 17.1 | 20.3 | |||||
Current financial assets | 8.5 | 8.4 | 8.3 | |||||
Cash and cash equivalents | 102.8 | 105.5 | 100.1 | |||||
Total current assets | 287.9 | 265.3 | 268.3 | |||||
Total assets | 970.5 | 956.4 | 952.6 | |||||
Equity | ||||||||
Share capital | 0.4 | 0.4 | 0.4 | |||||
Reserves | 424.6 | 425.3 | 423.6 | |||||
Equity attributable to shareholders of medmix Ltd | 425.0 | 425.7 | 424.0 | |||||
Non-controlling interests | 7.8 | 7.1 | 6.4 | |||||
Total equity | 432.8 | 432.8 | 430.5 | |||||
Non-current liabilities | ||||||||
Non-current borrowings | 249.6 | 249.1 | 248.7 | |||||
Non-current lease liabilities | 58.2 | 61.6 | 61.7 | |||||
Deferred income tax liabilities | 15.3 | 15.7 | 16.4 | |||||
Defined benefit obligations | 2.1 | 2.1 | 2.1 | |||||
Non-current provisions | 4.9 | 4.7 | 3.0 | |||||
Other non-current liabilities | 18.6 | 18.4 | 19.0 | |||||
Total non-current liabilities | 348.7 | 351.6 | 350.9 | |||||
Current liabilities | ||||||||
Current borrowings | 0.8 | 9.1 | 0.5 | |||||
Current lease liabilities | 10.8 | 10.5 | 9.6 | |||||
Current income tax liabilities | 19.4 | 15.9 | 17.2 | |||||
Current provisions | 24.0 | 16.6 | 14.9 | |||||
Contract liabilities | 2.4 | 5.3 | 3.5 | |||||
Trade accounts payable | 50.3 | 43.0 | 48.2 | |||||
Other current and accrued liabilities | 81.2 | 71.5 | 77.3 | |||||
Total current liabilities | 188.9 | 171.9 | 171.2 | |||||
Total liabilities | 537.6 | 523.6 | 522.1 | |||||
Total equity and liabilities | 970.5 | 956.4 | 952.6 |