Annual report 2022

— medmix at a glance — Our key figures

medmix Dental: 1-component system 1mL syringe

Our key figures

Our key figures

Our revenue increased by 5.7% (5.7% organically). We delivered profitability of 22.1% adjusted EBITDA margin and a free cash flow of CHF 10.3 million.

Share of revenue by market segment

2022

Share of revenue by market segment

2021

Key figures

millions of CHF

 

2022

 

2021

 

Change in +/–%

 

+/–% adjusted 1)

 

+/–% organic 2)

Revenue

 

477.1

 

457.3

 

4.3

 

5.7

 

5.7

Gross profit

 

175.4

 

181.2

 

–3.2

 

 

 

 

Operating income (EBIT)

 

19.6

 

59.9

 

–67.3

 

 

 

 

EBITDA

 

70.7

 

111.7

 

–36.7

 

 

 

 

Adjusted EBITDA

 

105.4

 

114.5

 

–7.9

 

 

 

 

Adjusted EBITDA margin

 

22.1%

 

25.0%

 

 

 

 

 

 

Net income attributable to shareholders of medmix Ltd

 

11.6

 

44.0

 

–73.7

 

 

 

 

Basic earnings per share (in CHF)

 

0.28

 

1.07

 

–73.6

 

 

 

 

Free cash flow (FCF)

 

10.3

 

55.6

 

–81.4

 

 

 

 

Net debt as of December 31

 

156.7

 

110.9

 

41.3

 

 

 

 

Employees (number of full-time equivalents) as of December 31

 

2’067

 

2’036

 

1.5

 

 

 

 

1) Adjusted for currency effects.

2) Adjusted for acquisition and currency effects.

Our KEY Figures

477.1 m CHF

revenue in 2022

22.1 %

adjusted EBITDA margin

10.3 m CHF

free cash flow generated in 2022

Financial Review Section

Stock market information

 

 

2022

 

2021

 

 

 

Registered share (in CHF)

 

 

 

 

 

 

 

– high

 

47.00

 

48.44

 

 

 

– low

 

15.70

 

41.00

 

 

 

– year-end

 

17.60

 

45.16

 

 

 

 

 

 

 

 

 

 

 

Market capitalization as of December 31

 

 

 

 

 

 

 

– number of shares issued

 

41’262’370

 

41’262’370

 

 

 

– in millions of CHF

 

726

 

1’863

 

 

 

– in percentage of equity

 

144%

 

349%

 

 

 

 

 

 

 

 

 

 

 

P/E ratio as of December 31

 

62.4x

 

42.2x

 

 

 

Dividend yield as of December 31

 

2.8%

 

1.1%

 

 

 

Data per share

CHF

 

2022

 

2021

 

 

 

Net income attributable to a shareholder of medmix Ltd

 

0.28

 

1.07

 

 

 

Equity attributable to a shareholder of medmix Ltd

 

12.20

 

12.90

 

 

 

Ordinary dividend

 

0.50 1)

 

0.50

 

 

 

Payout ratio

 

177%

 

47%

 

 

 

Average number of shares outstanding

 

40’957’744

 

41’161’439

 

 

 

1) Proposal to the Annual General Meeting.

Shareholder structure as per December 31, 2022

Number of shares

 

Number of shareholders

 

Shareholding

1–100

 

3’127

 

0.4%

101–1’000

 

4’677

 

4.2%

1’001–10’000

 

743

 

4.9%

10’001–100’000

 

91

 

5.8%

More than 100’000

 

23

 

55.1%

Total registered shareholders and shares (excluding treasury shares medmix Ltd)

 

8’661

 

70.4%

Shareholder structure as per December 31, 2021

Number of shares

 

Number of shareholders

 

Shareholding

1–100

 

3’615

 

0.5%

101–1’000

 

4’970

 

4.2%

1’001–10’000

 

651

 

4.3%

10’001–100’000

 

69

 

5.1%

More than 100’000

 

19

 

52.7%

Total registered shareholders and shares (excluding treasury shares medmix Ltd)

 

9’324

 

66.8%