Annual report 2022

6 Financial risk management

6.1 Financial risk factors

The group’s activities expose it to a variety of financial risks: market risk (including currency risk, interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the group’s financial performance. The group uses derivative financial instruments to hedge certain risk exposures.

Risk management is carried out by a central treasury department (Group Treasury). Group Treasury identifies, evaluates and hedges financial risks in close cooperation with the group’s entities and businesses. Principles for overall risk management and policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity, exist in writing.

a) Market risk

(I) Foreign exchange risk

The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures. The group is exposed to transactional foreign currency risk to the extent that revenues, purchases, license fees, borrowings and other balance sheet items are denominated in currencies other than the functional currencies of group companies. The functional currencies of group entities are primarily CHF, EUR, USD and GBP. Management has set up a policy to require entities to manage their foreign exchange risk against their functional currency. The entities are required to hedge their major foreign exchange risk exposure using forward contracts or other standard instruments, usually transacted with Group Treasury. The group’s management policy is to apply the following hedge ratios:

Contractual FX exposure
Non-contractual FX exposure

The group uses forward exchange contracts to hedge its currency risk, with a maturity of less than one year from the reporting date. The contracts are generally designated for hedge accounting as cash flow hedges. The group determines the existence of an economic relationship between the hedging instruments and the hedged item based on the currency, amount and timing of the respective cash flows. For hedges of foreign currency purchases, the group enters into hedge relationships where the critical terms of the hedging instrument match exactly with the terms of the hedged item. The group therefore performs a qualitative assessment of effectiveness. If changes in circumstances affect the terms of the hedged item such that the critical terms no longer match exactly with the critical terms of the hedging instrument, the group uses the hypothetical derivative method to assess effectiveness. In hedges of foreign currency purchases, ineffectiveness may arise if the timing of the forecast transaction changes from what was originally estimated.

Presently, most of the contracts are designated as cash flow hedges. External foreign exchange contracts are designated as hedges of foreign exchange risk on specific assets, liabilities or future transactions on a gross basis. The group has certain investments in foreign operations whose net assets are exposed to foreign currency translation risk. If required, currency exposure arising from the net assets of the group’s foreign operations is managed primarily through borrowings denominated in the relevant foreign currencies. Derivative financial instruments are only used on an ad hoc basis to manage foreign currency translation risk.

The following tables show the hypothetical influence on the income statement related to the foreign exchange risk of financial instruments. The volatility used for the calculation is the one-year historic volatility on December 31 for the relevant currency pair and year. For 2022, the currency pair with the most significant exposure and inherent risk was the CHF versus the PLN. If, on December 31, 2022, the CHF had increased by 13.5% against the PLN with all other variables held constant, profit after tax for the year would have been CHF 0.7 million higher due to foreign exchange gains on PLN-denominated financial liabilities. A decrease of the rate would have caused a loss of the same amount.

Hypothetical impact of foreign exchange risk on income statement

millions of CHF

 

2022

Currency pair

 

CHF/PLN

 

EUR/CHF

 

EUR/USD

Exposure

 

5.6

 

3.1

 

–1.5

Volatility

 

13.5%

 

8.0%

 

10.5%

Effect on profit after tax (rate increase)

 

0.7

 

0.2

 

–0.2

Effect on profit after tax (rate decrease)

 

–0.7

 

–0.2

 

0.2

millions of CHF

 

2021

Currency pair

 

EUR/INR

 

EUR/CZK

 

USD/BRL

Exposure

 

–3.8

 

4.7

 

0.7

Volatility

 

5.8%

 

4.0%

 

16.8%

Effect on profit after tax (rate increase)

 

–0.2

 

0.2

 

0.1

Effect on profit after tax (rate decrease)

 

0.2

 

–0.2

 

–0.1

The following tables show the hypothetical influence on equity related to the foreign exchange risk of financial instruments for the most important currency pairs as of December 31 of the respective year. The volatility used for the calculation is the one-year historic volatility on December 31 for the relevant currency pair and year. Most of the hypothetical effect on equity is a result of fair value changes of derivative financial instruments designated as hedges of future cash flows in foreign currencies.

Hypothetical impact of foreign exchange risk on equity

millions of CHF

 

2022

Currency pair

 

USD/CHF

 

EUR/CHF

 

EUR/GBP

Exposure

 

–32.5

 

7.5

 

–6.1

Volatility

 

9.7%

 

8.0%

 

8.4%

Effect on equity, net of taxes (rate increase)

 

–3.0

 

0.6

 

–0.5

Effect on equity, net of taxes (rate decrease)

 

3.0

 

–0.6

 

0.5

millions of CHF

 

2021

Currency pair

 

USD/CHF

 

CHF/PLN

 

EUR/GBP

Exposure

 

–32.7

 

–20.3

 

–7.5

Volatility

 

6.5%

 

6.5%

 

5.3%

Effect on equity, net of taxes (rate increase)

 

–1.8

 

–1.1

 

–0.3

Effect on equity, net of taxes (rate decrease)

 

1.8

 

1.1

 

0.3

(II) Price risk

As of December 31, 2022, and 2021, the group was not exposed to significant price risk related to investments in equity securities.

(III) Interest rate sensitivity

The group’s interest rate risk arises from interest-bearing assets and liabilities. Assets and liabilities at variable rates expose the group to cash flow interest rate risk. The group analyzes its interest rate exposure on a net basis and, if required, enters into derivative instruments in order to keep the volatility of net interest income or expense limited. The group’s current and non-current interest-bearing liabilities mainly comprise a syndicated term loan of CHF 250.0 million with variable interest rates and CHF 150.0 million revolving credit facility.

The following table shows the hypothetical influence on the income statement for variable interest-bearing assets net of liabilities at variable interest rates, assuming market interest rate levels would have increased/decreased by 100 basis points. For CHF, increasing interest rates would have a negative impact on the income statement since the value of variable interest-bearing liabilities exceed the value of variable interest-bearing assets. For the other most significant currencies, EUR, USD, CNY and GBP, increasing interest rates would have had a positive impact on the income statement as variable interest-bearing assets (comprising mainly cash and cash equivalents) exceed the value of variable interest-bearing liabilities.

Hypothetical impact of interest rate risk on income statement

millions of CHF

 

2022

Variable interest-bearing assets / (liabilities), net

 

Amount

 

Sensitivity in basis points

 

Impact on post-tax profit

 

 

 

Rate increase

 

Rate decrease

CHF

 

–108.7

 

100

 

–1.0

 

1.0

EUR

 

36.0

 

100

 

0.3

 

–0.3

USD

 

17.2

 

100

 

0.2

 

–0.2

CNY

 

10.7

 

100

 

0.1

 

–0.1

GBP

 

2.6

 

100

 

0.0

 

0.0

millions of CHF

 

2021

Variable interest-bearing assets / (liabilities), net

 

Amount

 

Sensitivity in basis points

 

Impact on post-tax profit

 

 

 

rate increase

 

rate decrease

CHF

 

–95.1

 

100

 

–0.8

 

0.8

EUR

 

22.5

 

100

 

0.2

 

–0.2

USD

 

12.5

 

100

 

0.1

 

–0.1

CNY

 

10.7

 

100

 

0.1

 

–0.1

GBP

 

4.7

 

100

 

0.0

 

0.0

On December 31, 2022, if the interest rates on CHF-denominated assets net of liabilities had been 100 basis points higher with all other variables held constant, post-tax profit for the year would have been CHF 1.0 million lower as a result of higher interest expenses on CHF-denominated liabilities. A decrease of interest rates on CHF-denominated liabilities net of assets would have caused a gain of the same amount. As of December 31, 2021, if the interest rates had been 100 basis points higher with all other variables held constant, post-tax profit for the year would have been CHF 0.8 million lower as a result of higher interest expenses on CHF-denominated liabilities.

b) Credit risk

Credit risk arises from cash and cash equivalents, derivative financial instruments, deposits with financial institutions and credit exposures to customers, including outstanding receivables, contract assets and committed transactions. The maximum exposure to credit risk per class of financial asset is disclosed by carrying amounts in the fair value table.

Credit risks of banks and financial institutions are monitored and managed centrally. Generally, only independently rated parties with a strong credit rating are accepted, and the total volume of transactions is split among several banks to reduce the individual risk with one bank.

For every customer with a large order volume, an individual risk assessment of the credit quality of the customer is performed that considers independent ratings, financial position, past experience and other factors. Additionally, bank guarantees and letters of credit are requested. For more details on the credit risk of contract assets, please refer to note 17, and on the credit risk of trade accounts receivable, please refer to note 18.

c) Liquidity risk

Prudent liquidity risk management includes the maintenance of sufficient cash and marketable securities, the availability of funding from an adequate number of committed credit facilities, and the ability to close out market positions.

Management anticipates the future development of the group’s liquidity reserve on the basis of expected cash flows by performing regular group-wide cash forecasts.

The following table analyzes the group’s financial liabilities in relevant maturity groupings based on the remaining period at the balance sheet to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows calculated with the year-end closing rates. Borrowings include the notional amount and interest payments.

Maturity profile of financial liabilities

 

 

2022

millions of CHF

 

Carrying amount

 

<1 year

 

1–5 years

 

>5 years

 

Total

Borrowings

 

402.0

 

157.6

 

282.9

 

 

440.5

Lease liabilities

 

71.5

 

9.3

 

33.1

 

41.4

 

83.8

Trade accounts payable

 

47.4

 

47.4

 

 

 

47.4

Other current and non-current liabilities (excluding derivative liabilities)

 

8.5

 

8.5

 

-

 

 

8.5

Derivative liabilities

 

0.4

 

0.4

 

 

 

0.4

– thereof outflow

 

 

 

24.9

 

 

 

24.9

– thereof inflow

 

 

 

24.7

 

 

 

24.7

 

 

2021

millions of CHF

 

Carrying amount

 

<1 year

 

1–5 years

 

>5 years

 

Total

Borrowings

 

255.2

 

19.6

 

249.1

 

-

 

268.8

Lease liabilities

 

65.7

 

8.0

 

24.5

 

38.3

 

70.8

Trade accounts payable

 

41.1

 

41.1

 

 

 

41.1

Other current and non-current liabilities (excluding derivative liabilities)

 

3.1

 

3.0

 

0.0

 

 

3.1

Derivative liabilities

 

0.2

 

0.2

 

 

 

0.2

– thereof outflow

 

 

 

24.9

 

 

 

24.9

– thereof inflow

 

 

 

24.7

 

 

 

24.7

6.2 Capital risk management

The group’s objectives when managing capital are to safeguard the group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

The following table shows the net debt/adjusted EBITDA ratio as of December 31.

Net debt/adjusted EBITDA ratio

millions of CHF

 

2022

 

2021

 

 

 

 

 

 

 

Cash and cash equivalents

 

–313.5

 

–209.8

 

Current financial assets

 

–3.3

 

–0.2

 

Non-current borrowings

 

246.9

 

238.9

 

Non-current lease liabilities

 

62.5

 

57.8

 

Current borrowings

 

155.1

 

16.3

 

Current lease liabilities

 

9.0

 

7.9

 

Net debt as of December 31

 

156.7

 

110.9

 

 

 

 

 

 

 

EBIT

 

19.6

 

59.9

 

Depreciation

 

28.8

 

28.7

 

Impairments on tangible and intangible assets

 

1.5

 

0.9

 

Amortization

 

20.8

 

22.2

 

EBITDA

 

70.7

 

111.7

 

Restructuring expenses

 

1.1

 

0.3

 

Non-operational items 1)

 

33.6

 

2.5

 

Adjusted EBITDA

 

105.4

 

114.5

 

 

 

 

 

 

 

Net debt

 

156.7

 

110.9

 

Adjusted EBITDA

 

105.4

 

114.5

 

Net debt/adjusted EBITDA ratio

 

1.49

 

0.97

 

1) Non-operational items include significant acquisition-related expenses, gains and losses from the sale of businesses or real estate (including release of provisions), and certain non-operational items that are non-recurring or do not regularly occur in similar magnitude.

6.3 Fair value estimation

The following tables present the carrying amounts and fair values of financial assets and liabilities as of December 31, 2022, and 2021, including their levels in the fair value hierarchy. For financial assets and financial liabilities not measured at fair value in the balance sheet, fair value information is not provided if the carrying amount is a reasonable approximation of fair value.

Fair values are categorized into three different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. Such instruments are included in level 1.

The fair values included in level 2 are based on valuation techniques using observable market input data. This may include discounted cash flow analysis, option pricing models or reference to other instruments that are substantially the same, while always making maximum use of market inputs and relying as little as possible on entity-specific inputs. The fair values of forward contracts are measured based on broker quotes for foreign exchange rates and interest rates.

Fair values measured using unobservable inputs are categorized within level 3 of the fair value hierarchy. This applies particularly to contingent considerations in business combinations.

Fair value table

 

 

 

 

December 31, 2022

 

 

 

 

Carrying amount

 

Fair value

millions of CHF

 

Notes

 

Fair value hedging instruments

 

Fair value through profit or loss

 

Financial assets at amortized cost

 

Other financial liabilities

 

Total carrying amount

 

Level 1

 

Level 2

 

Level 3

 

Total fair value

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets (at fair value)

 

15

 

 

 

 

 

 

 

 

 

 

 

Derivative assets – current

 

19, 26

 

2.3

 

 

 

 

 

 

 

2.3

 

 

2.3

 

 

2.3

Total financial assets measured at fair value

 

 

 

2.3

 

 

 

 

2.3

 

 

2.3

 

 

2.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets (at amortized cost)

 

15

 

 

 

 

 

6.5

 

 

 

6.5

 

 

 

 

 

 

 

 

Non-current receivables (excluding non-current derivative assets)

 

 

 

 

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

 

 

Trade accounts receivable

 

18

 

 

 

 

 

59.6

 

 

 

59.6

 

 

 

 

 

 

 

 

Other current receivables (excluding current derivative assets and other taxes)

 

19

 

 

 

 

 

1.4

 

 

 

1.4

 

 

 

 

 

 

 

 

Current financial assets (at amortized cost)

 

 

 

 

 

 

 

3.3

 

 

 

3.3

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

20

 

 

 

 

 

313.5

 

 

 

313.5

 

 

 

 

 

 

 

 

Total financial assets not measured at fair value

 

 

 

 

 

384.4

 

 

384.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities – current

 

25, 26

 

0.4

 

 

 

 

 

 

 

0.4

 

 

0.4

 

 

0.4

Contingent considerations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total financial liabilities measured at fair value

 

 

 

0.4

 

 

 

 

0.4

 

 

0.4

 

 

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current borrowings

 

23

 

 

 

 

 

 

 

246.9

 

246.9

 

 

 

 

 

 

 

 

Other non-current liabilities (excluding non-current derivative liabilities)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current borrowings and bank loans

 

23

 

 

 

 

 

 

 

155.1

 

155.1

 

 

 

 

 

 

 

 

Trade accounts payable

 

 

 

 

 

 

 

 

 

47.4

 

47.4

 

 

 

 

 

 

 

 

Other current liabilities (excluding current derivative liabilities, other taxes and contingent considerations)

 

25

 

 

 

 

 

 

 

6.9

 

6.9

 

 

 

 

 

 

 

 

Total financial liabilities not measured at fair value

 

 

 

 

 

 

456.3

 

456.3

 

 

 

 

 

 

 

 

Non-current financial assets (at fair value) include the investment in medmix Poland of which the fair value (level 3) was assessed to be zero.

Fair value table

 

 

 

 

December 31, 2021

 

 

 

 

Carrying amount

 

Fair value

millions of CHF

 

Notes

 

Fair value hedging instruments

 

Fair value through profit or loss

 

Financial assets at amortized cost

 

Other financial liabilities

 

Total carrying amount

 

Level 1

 

Level 2

 

Level 3

 

Total fair value

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets (at fair value)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets – current

 

19, 26

 

2.1

 

 

 

 

 

 

 

2.1

 

 

2.1

 

 

2.1

Total financial assets measured at fair value

 

 

 

2.1

 

 

 

 

2.1

 

 

2.1

 

 

2.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current financial assets (at amortized cost)

 

 

 

 

 

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

 

 

Trade accounts receivable

 

18

 

 

 

 

 

28.5

 

 

 

28.5

 

 

 

 

 

 

 

 

Other current receivables (excluding current derivative assets and other taxes)

 

19

 

 

 

 

 

1.6

 

 

 

1.6

 

 

 

 

 

 

 

 

Current financial assets (at amortized cost)

 

 

 

 

 

 

 

0.2

 

 

 

0.2

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

20

 

 

 

 

 

209.8

 

 

 

209.8

 

 

 

 

 

 

 

 

Total financial assets not measured at fair value

 

 

 

 

 

240.2

 

 

240.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities – current

 

25, 26

 

0.2

 

 

 

 

 

 

 

0.2

 

 

0.2

 

 

0.2

Contingent considerations

 

4

 

 

 

0.0

 

 

 

 

 

0.0

 

 

 

0.0

 

0.0

Total financial liabilities measured at fair value

 

 

 

0.2

 

0.0

 

 

 

0.2

 

 

0.2

 

0.0

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current borrowings

 

23

 

 

 

 

 

 

 

238.9

 

238.9

 

 

 

 

 

 

 

 

Other non-current liabilities (excluding non-current derivative liabilities)

 

 

 

 

 

 

 

 

 

0.0

 

0.0

 

 

 

 

 

 

 

 

Current borrowings and bank loans

 

23

 

 

 

 

 

 

 

16.3

 

16.3

 

 

 

 

 

 

 

 

Trade accounts payable

 

 

 

 

 

 

 

 

 

41.1

 

41.1

 

 

 

 

 

 

 

 

Other current liabilities (excluding current derivative liabilities, other taxes and contingent considerations)

 

25

 

 

 

 

 

 

 

1.9

 

1.9

 

 

 

 

 

 

 

 

Total financial liabilities not measured at fair value

 

 

 

 

 

 

298.3

 

298.3