3 Segment information
Segment information by business areas
|
|
Healthcare |
|
Consumer & Industrial |
|
Total medmix |
||||||
millions of CHF |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenue 1) |
|
177.0 |
|
184.9 |
|
309.6 |
|
292.3 |
|
486.6 |
|
477.1 |
Business area cost of goods sold |
|
–69.7 |
|
–72.1 |
|
–200.5 |
|
–187.0 |
|
–270.2 |
|
–259.1 |
Business area gross profit |
|
107.3 |
|
112.7 |
|
109.0 |
|
105.3 |
|
216.4 |
|
218.0 |
Business area gross profit margin |
|
60.6% |
|
61.0% |
|
35.2% |
|
36.0% |
|
44.5% |
|
45.7% |
1) Revenue from external customers.
Certain expenses are not attributable to a particular business area and are reviewed as a whole across the group irrespective of the business area. These expenses are presented in the following reconciliation statement.
Bridge from business area gross profit to adjusted EBITDA
millions of CHF |
|
2023 |
|
2022 |
Business area gross profit |
|
216.4 |
|
218.0 |
Other cost of goods sold |
|
–58.7 |
|
–42.6 |
Gross profit |
|
157.6 |
|
175.4 |
Operating expenses |
|
–141.7 |
|
–155.8 |
Operating income (EBIT) |
|
16.0 |
|
19.6 |
Depreciation |
|
32.4 |
|
28.8 |
Amortization |
|
23.0 |
|
20.8 |
Impairments on tangible and intangible assets |
|
3.0 |
|
1.5 |
EBITDA |
|
74.4 |
|
70.7 |
Restructuring expenses |
|
0.8 |
|
1.1 |
Non-operational items 1) |
|
18.0 |
|
33.6 |
Adjusted EBITDA |
|
93.1 |
|
105.4 |
Adjusted EBITDA margin |
|
19.1% |
|
22.1% |
1) Non-operational items include significant acquisition-related expenses, gains and losses from the sale of businesses or real estate (including release of provisions), and certain non-operational items that are non-recurring or do not regularly occur in similar magnitude.
Information about reportable segments
Operating segments are determined based on the reports reviewed by the Board of Directors (BoD, chief operating decision maker) that are used to measure performance, make strategic decisions and allocate resources to the segments. The business is managed based on business areas, and the reportable segments have been identified as disclosed below. The BoD assesses the performance of the two segments based on the business areas’ revenue, gross profit and gross profit margin.
The BoD assesses performance of the group using alternative performance measures (APM), which are derived from the financial statements prepared in accordance with IFRS Accounting Standards. The APMs are prepared in addition to IFRS Accounting Standards to assist in comparability of information across periods by adjusting for depreciation, amortization, impairment, restructuring and other non-operational items (see section alternative performance measures (APM)). In this context, the BoD assesses the performance of the group based on adjusted EBITDA and free cash flow in addition to each business area’s revenue and gross profit.
Revenue from external customers reported to the BoD is measured in a manner consistent with that in the income statement. There is no significant revenue between the segments. No individual customer represents a significant portion of the group’s revenue.
Healthcare
Through its well-known brands Haselmeier, Medmix, Mixpac and Transcodent, the Healthcare business area specializes in the design and production of innovative, high-precision delivery devices and services within the drug delivery, surgery and dental markets. Products include injection pens for subcutaneous delivery of drugs, surgical delivery devices focusing on trauma bone repair and wound-healing tissue treatment, and mixing, filling and delivery device systems for the dental consumable industry.
The business area’s IP-protected solutions make the customers’ products precise, safe, unique and more sustainable, leveraging the business’s expertise in drug delivery, plastic-injection technology, molding and two-component mixing.
Consumer & Industrial
Through its well-known brands Mixpac, MK, Cox and Geka, the Consumer & Industrial business area specializes in the design and production of innovative, high-precision delivery devices and services within the Industry market segment, such as adhesives used in construction, electronics, automotive, aerospace and various industries, and consumer markets such as beauty and other microbrush applications. Products include hand-held mixing and dispensing delivery devices for two-component adhesives and sealants, mixing tips, cartridges, high-precision make-up applicators and microbrushes.
The business area’s IP-protected solutions make the customers’ products precise, safe, unique and more sustainable, leveraging the business’s expertise in plastic injection molding, two-component mixing, fluid handling, material design and microbrushes.
Regional segment information
The allocation of assets is based on their geographical location. Non-current assets exclude non-current financial assets (other than investments in associates), deferred income tax assets and defined benefit assets. The allocation of revenue from external customers is based on the ship-to location defined by the group’s customer, which does not necessarily correspond with the location of the end customer.
Non-current assets by region
millions of CHF |
|
2023 |
|
2022 |
Europe, the Middle East and Africa |
|
548.3 |
|
547.7 |
– thereof Germany |
|
288.5 |
|
319.8 |
– thereof Switzerland |
|
203.1 |
|
188.8 |
– thereof Spain |
|
34.5 |
|
13.3 |
|
|
|
|
|
Americas |
|
55.4 |
|
48.6 |
– thereof USA |
|
53.9 |
|
47.0 |
|
|
|
|
|
Asia-Pacific |
|
56.5 |
|
8.3 |
– thereof China |
|
56.1 |
|
7.6 |
|
|
|
|
|
Total non-current assets |
|
660.2 |
|
604.6 |
Revenue by region
millions of CHF |
|
2023 |
|
2022 |
Europe, the Middle East and Africa |
|
298.2 |
|
274.9 |
– thereof Germany |
|
99.2 |
|
98.5 |
– thereof Italy |
|
51.6 |
|
42.8 |
– thereof France |
|
32.6 |
|
27.1 |
– thereof Switzerland |
|
26.0 |
|
23.3 |
|
|
|
|
|
Americas |
|
139.2 |
|
162.8 |
– thereof USA |
|
113.9 |
|
143.5 |
|
|
|
|
|
Asia-Pacific |
|
49.1 |
|
39.4 |
– thereof China |
|
20.4 |
|
18.6 |
– thereof Japan |
|
13.1 |
|
11.8 |
|
|
|
|
|
Total revenue |
|
486.6 |
|
477.1 |
Market segment information
The following table shows the allocation of revenue from external customers by market segment:
Revenue by market segment
millions of CHF |
|
2023 |
|
2022 |
Dental |
|
106.2 |
|
125.1 |
Drug Delivery |
|
53.6 |
|
47.0 |
Surgery |
|
17.2 |
|
12.8 |
Total Healthcare |
|
177.0 |
|
184.9 |
|
|
|
|
|
Industry |
|
130.9 |
|
148.2 |
Beauty |
|
178.6 |
|
144.1 |
Total Consumer & Industrial |
|
309.6 |
|
292.3 |
|
|
|
|
|
Total revenue |
|
486.6 |
|
477.1 |